Service Apartment (GRR 5%), D'Wharf Residence, Port Dickson, Seremban, RM 373,000

 

D'Wharf Residence, Port Dickson, Seremban 

Promotion Package:
- Discount available 
- GRR 5% Annually (Profit guarantee at least 5%)
- Flexible lease period of 12 years (3+3+3+3 years)
- Lease back on profit sharing 70%Owner & 30%Management
- Free 16 nights stay per year
- Financing up to 90%
- Free Legal Fees on SPA
- Completion at mid 2016
- Maintenance fee & sinking fund RM 0.22 per sqft
- Booking Fee RM 1,000 

Fully Furnished:
--Built-in Kitchen Cabinet 
- Air Conditioner 
- Water Heater
- Intercom system
- Fully equipped bathroom
- Fully equipped Living hall & bedroom
- LED TV


Facilities:
- Fully equipped Gym
- Water Gardens
- Swimming pool
- Jacuzzi
- BBQ Pit
- Communal Hall
- Grand Lobby
- Private Beach and Garden for residents
- Cafes and Restaurants
- Over 500 car park spaces


Calculation for 1 Bed Room (605 sqft) price : RM 373,000

1.) 90% Loan for 30 Years = RM 1890 Per Month
Minimum GRR 5% Annually = RM 1554 per month
======================= RM 336 per Month (Month Installment)

2.) 90% Loan for 30 Years =====RM 1890 Per Month
ROI 8 % (Profit Sharing 70:30) ==RM 2487 per month 
===========================RM 597 per Month (Return after deduct monthly installment)


Calculation for 2 Bed Room (884 sqft) price :RM 512,000

1.) 90% Loan for 30 Years = RM 2335 Per Month
Minimum GRR 5% Annually = RM 2133 per month
======================= RM 202 per Month (Month Installment)

2.) 90% Loan for 30 Years =====RM 2335 Per Month
ROI 8 % (Profit Sharing 70:30) ==RM 3413 per month 
===========================RM 1078 per Month (Return after deduct monthly installment)


For further information please call:
Name: LC 
H/P: 018 - 7855070


logoblog
Previous
« Prev Post

No comments:

Post a Comment